Loading Tools
Loading Tools
Total Equity Value
€397,920
Tax at Vest
€342,420
Net After All Tax
€29,727
CGT Liability
€25,773
RSU / Options / ESPP / CGT — Full lifecycle calculator for Irish tax purposes.
3 grants configured · Total shares: 11,200
Estimate based on your grants and current market prices. Actual tax can differ due to timing and payroll setup.
Estimated net after all tax
€29,727
Total equity value
€397,920
Tax at vest
€342,420
CGT liability
€25,773
Shares kept
4,351
Cash required at vest
€342,420
From grant value through vesting tax to net proceeds after CGT.
60-month projection — cost basis per lot on hover.
Green = exercise now · Yellow = wait · Red = expiry risk.
Per-lot cost basis, gain, and estimated CGT.
| Lot | Type | Grant Date | Vest Date | Shares | Vest Price | Cost Basis | Current | Gain | CGT |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RSU | 2024-06-01 | 2028-05-11 | 480 | €50 | €50 | €68 | +€18,000 | €2,432 |
| 2 | Option (Non-EMI) | 2023-01-15 | 2027-12-20 | 4,800 | €60 | €60 | €75 | +€150,000 | €23,341 |
| 3 | ESPP | 2025-01-01 | 2025-06-30 | 96 | €43 | €43 | €55 | +€2,500 | €0 |
36 months to expiry with €11.25/share time value remaining. Waiting allows continued upside exposure. Consider exercising 25% per year to spread tax.
Intrinsic Value
€55.00
Time Value
€11.25
Months to Expiry
36
RSU Vest = 52% Tax Event
Your equity grants trigger approximately €342k in income tax. Sell-to-cover leaves you with 4351 shares and a cost basis of €50/share. Every €10 gain per share after that costs just €3.30 in CGT.
CGT Annual Exemption €1270 — Use It or Lose It
Harvesting your €1270 CGT annual exemption by selling small equity positions each December saves €419/year in taxes — over 10 years, that's €4191 left on the table if you don't use it.
Options — Exercise Before Expiry
36 months to expiry with €11.25/share time value remaining. Waiting allows continued upside exposure. Consider exercising 25% per year to spread tax.
RSU vesting is typically treated as employment income. Many employers withhold PAYE, USC, and PRSI through payroll at vesting. The exact withholding can depend on payroll timing, your credits, and how your employer reports the vest.
In many setups, RSU vesting is processed through payroll and can increase taxable pay for PAYE, USC and PRSI in that pay period. For a practical walkthrough, see RSU withholding on payslips.
Yes. Payroll withholding is an estimate based on your payroll profile at the time. Your final liability can change based on your full-year income, credits, benefits-in-kind, and any non-PAYE income you report. See RSU withheld but still owe.
Sell-to-cover means some shares are sold at vesting to fund payroll withholding. You receive fewer shares in your account, but you may not need to pay cash out-of-pocket. The sale can also create a recordable transaction for your broker statements. See the sell-to-cover guide.
CGT typically applies when you dispose of shares (for example, when you sell). Vesting is usually taxed as income through payroll. Any gain after vesting (sale price above your cost basis) may be within CGT scope, subject to exemptions and your other gains in the same year.
Cost basis is the value used to measure gain on a later sale. For RSUs, many taxpayers use the vesting value per share as a practical cost basis (aligned to the income value taxed at vesting), but your documents and reporting method matter.
Broker statements can use different base assumptions, FX timing, fees, or reporting lots. Irish CGT calculations depend on your acquisition cost basis, disposal proceeds, and allowable costs. Use your vesting records and sale confirmations as the starting evidence set.
Often yes, because PAYE is progressive and RSU income stacks on top of your other employment income. A vest that pushes more income into the higher rate band can raise the effective tax rate on that vest, depending on your credits and cut-off points.
If your employer does not sell shares to cover withholding, you may need to fund the payroll deduction in cash. A quick estimate is: gross vest value minus expected shares withheld/sold, but actual payroll handling can vary by employer and broker.
A common simplified rule is that if your non-PAYE income exceeds €5,000, self-assessment (Form 11) is often required. Whether equity income is “non-PAYE” depends on how withholding and reporting were handled. Confirm based on your full profile.
RSU vesting income can increase the income base used for USC and PRSI through payroll, depending on how it is processed. The exact impact can vary by scheme design and employer setup.
Sometimes it can be close to zero, but not always. If the sale price is very close to the vesting price, the post-vesting gain may be small. Fees, FX, or timing differences can still create a gain or loss that is reportable depending on your overall CGT position.
Keep your vesting confirmations, payslips for vest months, payroll tax summaries, and broker trade confirmations. For later CGT calculations, you typically want vest date, vest price, number of shares, and sale details.
It can. The tax position can depend on where you were tax resident during grant-to-vest periods, employer reporting, and the nature of the award. Cross-border equity can become complex quickly, so treat calculators as estimates and verify guidance for your circumstances. See RSUs when moving country (Ireland).
RSUs are commonly treated as employment income on vesting rather than a traditional BIK item, but reporting can vary by scheme and employer. If you are unsure how your employer classifies the award, check your payslip and Revenue records.
This tool estimates PAYE, USC, and PRSI impact using your base salary, tax year, and vest inputs. It is designed for planning and scenario sizing, not as a substitute for payroll or Revenue calculations.
Irish tax is cumulative and depends on your personal profile: tax credits, cut-off points, marital status, pension contributions, other income, and benefits. Two identical vests can land in different marginal rates based on those inputs.
From an Irish tax perspective, selling later can create CGT exposure on gains after vesting. Holding can also concentrate risk in a single stock. This page focuses on tax scenario sizing; investment decisions depend on your risk profile.
ESPP treatment can vary by scheme. Some discounts can create taxable value similar to employment-related benefits. This tool uses a simplified estimate so you can see order-of-magnitude impact, and you should validate using your employer documentation. See the ESPP guide.
Marginal rate is the estimated deduction on the next €1 of income, while effective rate is total tax divided by total income. For a practical explanation that matches mixed packages (salary + equity), see marginal vs effective rate (Ireland).
Pension contributions can reduce PAYE taxable pay in many common payroll setups, but the interaction with RSU withholding depends on timing and employer processing. Use this as a scenario tool and confirm limits and eligibility before making changes.
Deadlines can shift and depend on your filing method. Use Revenue and ROS guidance for authoritative dates. This page shows typical deadlines as a planning prompt and links to the Tax Calendar tool for a checklist view.